FOB + Global allocations by PNC
TRANSFER
PRICE
2012
(1 + 3 + 5)
LOCAL
LOGISTICS &
TAX COST
SOURCING
UNIT CWB
(only BRR)
LANDED
COST at SC's
WAREHOUSE
(6+7+8)
CNE BRR Toaster 900920054 4310AJBR401 TOP10 LODM ETI 17,79 17,79 1,22 2,03 19,82 19,82 3,01 1,07 0,14 25,25
CNE ARE Toaster 900920055 4310AJAR501 TOP10 LODM ETI 17,81 17,81 - 2,03 19,84 19,84 - - - 19,84
CNE CLA Toaster 900682749 4310AJCH501 TOP10 LODM ETI 17,81 17,81 - 2,03 19,84 19,84 - - - 19,84
CNE G2 Toaster 900682750 4310AJG2401 TOP10 LODM ETI 17,79 17,79 - 2,03 19,82 19,82 - - - 19,82
CNE G3 Toaster 900920056 4310AJG3901 TOP10 LODM ETI 18,79 18,79 - 2,07 20,86 20,86 - - - 20,86
CNE G4 Toaster 900682751 4310AJG4501 TOP10 LODM ETI 17,81 17,81 - 2,03 19,84 19,84 - - - 19,84
CNE BRR Toaster 900920057 4310AJBR501 TOP10 LODM ETI 17,81 17,81 1,22 2,03 21,06 19,84 3,01 1,07 0,14 25,28
CNE UGY Toas ter 900920058 4310AJUR501 TOP10 LODM ETI 17,81 17,81 - 2,03 19,84 19,84 - - - 19,84
900682755 4911AJBR406 CMP10 LODM ETI 24,96 24,96 2,75 2,99 30,70 27,95 5,03 1,50 0,19 37,43
900920048 4911AJAR506 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
900682757 4911AJCH506 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
900682758 4911AJG2406 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
900920049 4911AJG3906 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
900682759 4911AJG4506 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
900682756 4911AJBR506 CMP10 LODM ETI 24,96 24,96 2,75 2,99 30,70 27,95 5,03 1,50 0,19 37,43
900920050 4911AJUR506 CMP10 LODM ETI 24,96 24,96 - 2,99 27,95 27,95 - - - 27,95
CNE BRR Grill 900682794 3110ACBR403 GSP10 LODM EUPA 43,75 43,75 1,88 5,01 50,64 48,76 6,47 2,62 0,34 60,07
CNE CLA Grill 900682795 3110ACCH503 GSP10 LODM EUPA 43,55 43,55 - 5,00 48,55 48,55 - - - 48,55
CNE G2 Grill 900682796 3110ACG2403 GSP10 LODM EUPA 43,25 43,25 - 4,99 48,24 48,24 - - - 48,24
CNE G4 Grill 900682797 3110ACG4503 GSP10 LODM EUPA 43,25 43,25 - 4,99 48,24 48,24 - - - 48,24
CNE BRR Grill 900682798 3110ACBR503 GSP10 LODM EUPA 43,55 43,55 1,88 5,00 50,43 48,55 6,45 2,61 0,34 59,82
CNE ARE Grill 900920051 3110ACAR503 GSP10 LODM EUPA 43,55 43,55 - 5,00 48,55 48,55 - - - 48,55
CNE URUGUAY Grill 900920053 3110ACUR503 GSP10 LODM EUPA 43,55 43,55 - 5,00 48,55 48,55 - - - 48,55
CNE G3 Grill 900920052 3110ACG3903 GSP10 LODM EUPA 43,25 43,25 - 4,99 48,24 48,24 - - - 48,24